Investor Resources
← Back to ResourcesBRRRR (Buy, Rehab, Rent, Refinance, Repeat) is a strategy for building a rental portfolio by recycling capital. The goal is to recover your initial investment through refinancing, allowing you to reinvest in the next property.
Buy & Rehab
$
$
$
$
Total Cash Invested
$156,000
$
Rent
$
%
$
$
%
%
Refinance
%
%
$
BRRRR Results
94% cash recovered
You'll have $10,000 left in this deal after refinancing
Cash Recovered
$146,000
of $156,000 invested
Cash Left in Deal
$10,000
Still invested
Cash Flow After Refinance
Monthly Cash Flow
-$71
Negative cash flow
Annual Cash Flow
-$854
Cash-on-Cash Return
-8.54%
On cash left in deal
Equity Position
After Repair Value
$200,000
New Loan Amount
$150,000
Equity in Property
$50,000
25% of ARV
Forced Appreciation
$50,000
Value add from rehab
Monthly Breakdown
Gross Rent$1,800
Less Vacancy (8%)-$144
Property Taxes-$292
Insurance-$117
Property Management-$180
Maintenance-$90
Debt Service (P&I)-$1,049
Cash Flow-$71