Skip to content
← Back to Resources

Full Rental Property Analyzer

The full analysis. Enter a property's details and see every metric that matters: cash flow, cash-on-cash, cap rate, DSCR, break-even rent, and expense ratio.

Acquisition

$
%
$
$
Loan: $127,500 | Cash in: $47,500

Financing

%
Loan Term

Income

$
%

Monthly Expenses

$
$
$
$
$
Total monthly expenses: $750

Cash Flow

Monthly Cash Flow
$610
Annual Cash Flow
$7,317
Monthly Debt Service
$848

Return Metrics

Cash-on-Cash
15.40%
Annual cash flow / cash invested
Cap Rate
10.29%
NOI / purchase price
DSCR
1.72x
Strong
GRM
5.9x
Price / annual rent

Break-Even Analysis

Break-Even Rent
$1,737
Min rent to cover all costs
Expense Ratio
33.97%
Expenses / effective income
Annual NOI
$17,496
Before debt service
Effective Gross Income
$26,496
After vacancy